BBBY Intrinsic Value this page is 56.85
This is from ValuePro.net . Here I used the givens that the program defaults to. Intrinsic value is 56.85. see givens below. Notice the shares outstanding, growth rate, depreciation rate and projected f2003 revenues.
I changed those assumptions in the following examples
click on the following 2 links !!!!
1. growth rate of 15 % notice how intrinsic value becomes 36.63
2. growth rate of 10 % notice how intrinsic value becomes 26.90
Online Valuation for BBBY – 8 / 6 / 2003