BBBY Intrinsic Value this page is 26.90
On this page, notice how i changed a few items and the results are quite different. I changed the following
Revenues to 4560.
Growth Rate to 10 %
Shares O/S to 303.5
Depreciation Rate down to 2.0 %
I left most else the same and didnt really look real close at the differences.
Online Valuation for BBBY – 8 / 6 / 2003